A beat-and-raise on 29 September lifted the stock 13.4% to $25.11: record net yields, record deposits, investment-grade credit and about $2 billion of shareholder returns this year. The stock still trades at about 11 times earnings with fuel unhedged. The Q4 guide of $0.20 came in below the $0.26 consensus, and US market and Energy regimes sit where CCL has historically lost ground. Over the next 10–30 days the direction depends less on Carnival than on whether crude comes back below $100 before Royal Caribbean reports on 28 October.
| Dimension | Finding | Signal |
|---|---|---|
| Price action | +13.4% on 29 Sep, the biggest one-day gain in the year and a new 52-week low five sessions earlier ($21.79, 24 Sep). Still −17.8% YTD and −26.1% from the $33.99 high of 6 Feb. The gap took back roughly the August–September oil sell-off. | Mixed |
| Revenue growth | Q3 FY26 revenue $8,435M, +3.5% YoY, a record. TTM $27.59B, +3.6%. Capacity is growing only about 1%, so growth comes from yield (+2.4% cc) rather than berths. The slowest of the four: RCL +6.5%, NCLH +4.9%, VIK +16.5%. | Mixed |
| Profitability | Record Q3 net income of $1,920M (22.8% margin); Q3 operating margin 26.3%. TTM ROE 24.0%, adj. EBITDA margin 26.5%. Adjusted EPS of $1.43 was flat YoY because fuel rose 36% per ton. | Bullish |
| Valuation vs peers | P/E 11.0× GAAP TTM (10.6× adjusted) against a 15.0× peer median. EV/EBITDA 7.7× against 13.4×, and P/S 1.22× against 3.73×. It is the cheapest large-cap cruise name on every multiple except NCLH's P/S. | Bullish |
| Platform KPIs | Net yields +2.4% cc (1.2 pts above guide), occupancy 111.8%, customer deposits a Q3 record $7.6B (+$0.5B YoY on flat capacity). 2027 is about half booked at record occupancy and price. | Bullish |
| Balance sheet | Total debt $23.9B (from a $36B peak in 2023). S&P upgrade to investment grade, no secured debt left. Offsetting that: current ratio 0.27, net debt $22.7B, D/E 1.68. | Mixed |
| Regime state | Q4 Quiet Drift, on the boundary: Persistency +0.071, Volatility −0.026. Held for 1 period after 2+ months in Volatile Trend, and Volatility fell from +0.38 on 15 Sep. As of 29 Sep 2026 (1 trading day lag). | Neutral |
| Driver exposure | 74.3% idiosyncratic. The systematic part runs almost entirely through Sector Driver 1 (corr −0.507, stable in sign). Market Driver 1 correlation is 0.000 over five years. As of 29 Sep 2026. | Neutral |
| Key risk (next 10–30 days) | Fuel is unhedged. U.S. crude went above $100 on 10 Sep on Middle East strikes. Q3 fuel cost $826/t against $607 a year ago. A 10% move in fuel is about ±$0.05 on the $0.20 Q4 guide (derived). | Bearish |
| Catalysts in window | Post-print target revisions (early Oct). FOMC 27–28 Oct. Royal Caribbean Q3 on 28 Oct, the sector's first read on Q1 2027 Caribbean pricing. Next dividend declaration likely in October. CCL's own Q4 report (~Dec) falls outside the window. | Mixed |
| Overall view (10–30 days) | Mixed, leaning constructive if oil eases. The fundamentals and valuation support the post-print level. Oil, and a historically unfavourable market-regime set-up, argue against extending the gap. Composite 6.8 / 10. Mixed | |
Signal reflects the 10–30 day window only (30 Sep – 30 Oct 2026). Row tint matches the badge. Regime and driver readings as of 29 Sep 2026, 1 trading day behind the report date.
Carnival delivered its best quarter ever and the market paid for it. What the stock does next month depends on crude oil, Caribbean pricing and a weak market-regime backdrop. Those forces pull in different directions, which is why the view is mixed.
Each case states what would have to happen inside the next 10–30 days for it to play out. This section argues; the verdict is in section 02.
Green at 8 and above, yellow 6–8, red below 6. Execution quality uses Earnings Quality. Risk management is the average of Balance Sheet and Structural Risk (5.65). Competitive Position is shown for context and carries no weight. Weighted sum: 1.45 + 1.68 + 1.35 + 0.94 + 0.57 + 0.45 + 0.37 = 6.8.
Ordered by what can bite inside the next 10–30 days, not by ultimate severity. Structural risks that cannot resolve inside the window are marked as context.
| Risk | Category | Mechanism | Bites in window? |
|---|---|---|---|
| Crude above $100 | Macro | Unhedged spot fuel; $2.25B FY26 fuel budget; each 10% ≈ $0.05/share per quarter | Yes |
| RCL 28 Oct commentary | Competitive | Sector pricing read-across on 2027 Caribbean yields | Yes |
| FOMC / equity drawdown | Macro | Beta 1.98 to S&P 500; 52% realised volatility | Possible |
| Gap retracement | Technical | 13.4% gap on 3.2× volume; history of fading after prints | Possible |
| Hurricane disruption | Operational | Caribbean itinerary changes hit close-in yield | Possible |
| Caribbean overcapacity | Competitive | +37% industry Caribbean capacity over three years; NCLH discounting | Structural |
| Leverage / refinancing | Financial | $23.9B debt; 3.1× net debt / adj. EBITDA | Structural |
| PROPEL 2029 credibility | Governance | $3.50 EPS target needs ~16% CAGR | Structural |
Almost every risk that can bite in the next month reaches the stock through the fuel line or RCL's pricing commentary. Balance-sheet risk has fallen sharply and is not a window event.
| Quarter | Report Date | Revenue | vs Est. | EPS (dil.) | vs Est. | Stock Reaction |
|---|---|---|---|---|---|---|
| Q3 FY26 (Aug) | 29 Sep 2026 | $8,435M | +0.5% | $1.40 (adj $1.43) | +5.9% | +13.4% |
| Q2 FY26 (May) | 23 Jun 2026 | $6,663M | In line | $0.39 (adj $0.41) | +21.1% | −4.9% |
| Q1 FY26 (Feb) | 27 Mar 2026 | $6,165M | +0.5% | $0.19 (adj $0.20) | +8.9% | −4.3% |
| Q4 FY25 (Nov) | 19 Dec 2025 | $6,330M | −0.6% | $0.31 (adj $0.34) | +38.6% | +9.8% |
| Q3 FY25 (Aug) | 29 Sep 2025 | $8,153M | ~+0.6% | $1.33 (adj $1.43) | +8.5% | −4.0% |
| Q2 FY25 (May) | 24 Jun 2025 | $6,328M | ~+2.0% | $0.42 (adj $0.35) | +45.3% | +6.9% |
EPS surprise is measured on adjusted EPS against consensus. Revenue estimates marked "~" are approximate consensus from press coverage. Reaction is the close-to-close move on the report day (all reports pre-market).
| Company | Rev Beat Rate | EPS Beat Rate | Guidance |
|---|---|---|---|
| CCL | 67% (4/6) | 100% (6/6) | FY raised to $2.24; Q4 below Street |
| RCL (Q2) | In line | Beat | FY raised to $17.73–17.87 |
| NCLH (Q2) | In line | Beat | FY cut to ~$1.50 |
| VIK (Q2) | Beat | Beat | 2027 53% booked at higher rates |
| Peer median (last Q) | In line | Beat | — |
| Item | Value | Comment |
|---|---|---|
| Next report date | ~18 Dec 2026 | Outside the 10–30 day window; FY27 guide due then |
| Q4 adj. EPS | ~$0.20 | Consensus was $0.26; the main disappointment |
| Q4 net yields (cc) | +1.7% | ~2.3% ex loyalty-programme headwind |
| Q4 adj. EBITDA | ~$1.30B | Q4 FY25 ≈ $1.49B (derived) |
| FY26 adj. EPS | ~$2.24 | From $2.22 (June); absorbs $0.11 of fuel |
| FY26 adj. EBITDA | ~$7.14B | Adj. net income ~$3.08B |
| FY26 fuel expense | $2.25B | Q4 $640M; unhedged |
| Guided revenue | n/g | Carnival guides yields and costs, not revenue |
The next Carnival print is not in the window. For the next month, the Q3 beat is the last company-specific data point, and the Q4 shortfall is already in consensus. What moves the stock from here is outside the company.
| Period | Source | View | Key Point |
|---|---|---|---|
| Sep 2026 (post-print) | Morgan Stanley | Neutral | Target set at $32.50 on the day of the print; +29% implied |
| Sep 2026 (pre-print) | JPMorgan, Susquehanna, TD Cowen, Goldman, Stifel, Barclays, Wells Fargo, Deutsche Bank | Mixed | Eight target cuts of $2–5 in the fortnight before the print, citing fuel and Caribbean pricing. All kept Buy/Overweight except Deutsche Bank (Hold) |
| Sep 2026 | Weiss Ratings | Bearish | Downgrade to Hold (C+) from Buy (B−) on 10 Sep |
| Jul 2026 | Truist / BMO | Neutral | Truist Hold, target to $31; BMO initiates Market Perform, $30 |
| Jun 2026 | Bernstein / Tigress / Citi | Mixed | Bernstein downgrade to Market Perform; Tigress $42, Citi $37 raises |
| Consensus | 26 analysts | Bullish | 1 Strong Buy / 19 Buy / 6 Hold / 0 Sell; mean target $34.03 |
Sources: MarketBeat and Benzinga rating logs, Investing.com, Yahoo Finance consensus, retrieved 30 Sep 2026. Most published targets predate the 13.4% post-print move. Revisions in early October are likely but not yet visible.
| Date | Insider | Transaction | Shares | Price | Value | Signal Read |
|---|---|---|---|---|---|---|
| 24–25 Aug 2026 | Micky Arison, Chairman | Gift (code G) | 339,043 | — | — | Trust-to-trust estate transfer; holds 13.4M direct + 80.7M indirect. No signal |
| Jun–Aug 2026 | Company (buyback) | Repurchase | ~45M | ~$26.7 | ~$1.2B | The strongest signal, bought above today's price (avg derived) |
| ~2 Jun 2026 | Bettina Deynes, CHRO | Sale | 43,058 | $28.10 | $1.21M | Small, post-vesting; weak negative |
| ~13 May 2026 | Josh Weinstein, CEO | Grant | 190,965 | — | — | Annual equity award; no signal |
| ~13 May 2026 | David Bernstein, CFO & CAO | Grant | 49,894 | — | — | Annual award; no signal |
| ~13 May 2026 | Enrique Miguez, General Counsel | Grant | 31,399 | — | — | Annual award; no signal |
| ~13 May 2026 | Non-executive directors | Grant | 7,712 each | — | — | Board retainer in stock; no signal |
Source: SEC Form 4 filings (Arison filing verified directly) and the QuantisNow insider log. Dates marked "~" are approximate filing dates. No open-market insider purchases were filed in 2026. Buyback size and share count come from the Q3 FY26 call; the average price is derived ($1.2B ÷ 45M). Insiders hold about 7.1% of shares.
| Date | Source | Development | In window? |
|---|---|---|---|
| ~18 Dec 2026 | Carnival (expected) | Q4 FY26 results and the first FY27 guidance. Management: "We'll talk more about 2027 in three months." | No |
| ~early Nov 2026 | NCLH (expected) | Q3 results; follows July's cut to FY guide of ~$1.50 and net yields −5% | No, just after |
| 28 Oct 2026 | Royal Caribbean (scheduled) | Q3 results; the sector's first read on Q1 2027 Caribbean pricing and 2027 capacity (+4%) | Yes |
| 27–28 Oct 2026 | Federal Reserve | FOMC meeting; oil-driven inflation makes it a live risk-appetite event for a 2.0-beta name | Yes |
| Oct 2026 | Carnival (pattern) | Next $0.15 quarterly dividend declaration. The last was declared 9 Jul (ex-date 7 Aug) | Likely |
| Through 30 Nov 2026 | Atlantic hurricane season | Late-season storms can force Caribbean itinerary changes | Yes |
| 29 Sep 2026 | Carnival 8-K | Record Q3: revenue $8,435M, adj. EPS $1.43 vs $1.35, net yields +2.4% cc, deposits $7.6B, FY EPS to $2.24, Q4 guide $0.20 | No, sets the base |
| 14–24 Sep 2026 | Sell-side | Eight target cuts (JPM $43→$39, Goldman $35→$30, Susquehanna $33→$28 …) on fuel and Caribbean pricing. Post-print revisions due | Early window |
| 10 Sep 2026 | Cruise Industry News | NCLH and CCL hit 52-week lows as U.S. crude tops $100 on Middle East strikes | Ongoing |
The window is 10–30 days from the 30 Sep 2026 report date (10 Oct – 30 Oct 2026). Items are ordered newest (future) first. Dates marked "expected" or "pattern" are unconfirmed.
Early–mid Oct: sell-side target revisions after the print, with most targets still set before the 13% gap. October (likely): Q4 dividend declaration at $0.15. 27–28 Oct: FOMC, which moves risk appetite and the dollar-oil complex. 28 Oct: Royal Caribbean Q3, which moves the whole sector through Caribbean pricing and 2027 yield commentary. Continuous: crude oil and Middle East headlines, the single biggest variable for an unhedged fuel buyer.
| Company | Price | Market Cap | TTM Revenue | P/S TTM | Rev Growth (latest Q, YoY) | Source View | News Sentiment |
|---|---|---|---|---|---|---|---|
| CCL | $25.11 | $33.8B | $27.59B | 1.22× | +3.5% | Buy · $34.03 | Positive |
| Royal Caribbean (RCL) | $260.67 | $69.7B | $18.68B | 3.73× | +6.5% | Buy · $350.44 | Mixed |
| Norwegian (NCLH) | $14.80 | $6.8B | $10.15B | 0.67× | +4.9% | Buy · $20.20 | Negative |
| Viking (VIK) | $78.71 | $35.2B | $6.97B | 5.05× | +16.5% | Strong Buy · $109.55 | Mixed |
| Peer median | — | $35.2B | $10.15B | 3.73× | +6.5% | — | — |
Prices at 29 Sep 2026 close. CCL figures come from its Q3 FY26 8-K (TTM to 31 Aug 2026). Peer figures are vendor TTM to 30 Jun 2026 with latest-quarter growth for Q2 2026. Source view is the consensus rating and mean target. Sentiment is judged from September 2026 coverage. NCLH carries a Buy consensus but a 23% short interest.
| Analyst / Source | Current Target | Previous | Date | Implied Return | Rating | Direction |
|---|---|---|---|---|---|---|
| Morgan Stanley (Rollo) | $32.50 | — | 29 Sep 2026 | +29.4% | Not disclosed | ► Set |
| JPMorgan (Boss) | $39.00 | $43.00 | 24 Sep 2026 | +55.3% | Overweight | ▼ Lowered |
| Susquehanna (Stathoulopoulos) | $28.00 | $33.00 | 24 Sep 2026 | +11.5% | Positive | ▼ Lowered |
| TD Cowen (Kopelman) | $32.00 | $34.00 | 22 Sep 2026 | +27.4% | Buy | ▼ Lowered |
| Goldman Sachs (Dove) | $30.00 | $35.00 | 17 Sep 2026 | +19.5% | Buy | ▼ Lowered |
| Stifel (Wieczynski) | $35.00 | $37.00 | 16 Sep 2026 | +39.4% | Buy | ▼ Lowered |
| Barclays (Montour) | $33.00 | $35.00 | 16 Sep 2026 | +31.4% | Overweight | ▼ Lowered |
| Deutsche Bank (Woronka) | $29.00 | $34.00 | 15 Sep 2026 | +15.5% | Hold | ▼ Lowered |
| Wells Fargo (Bowers) | $36.00 | $38.00 | 14 Sep 2026 | +43.4% | Overweight | ▼ Lowered |
| Truist (Scholes) | $31.00 | $29.00 | 23 Jul 2026 | +23.5% | Hold | ▲ Raised |
Implied return is measured against the $25.11 close on 29 Sep 2026. Sources: MarketBeat and Benzinga rating logs. Deutsche Bank's action is dated 15 Sep by Benzinga; MarketBeat also lists a 22 Sep $32 target. Eight of the nine actions since 1 August were cuts, all made before the print.
| Metric | Value |
|---|---|
| Last close | $25.11 |
| Consensus target | $34.03 |
| Median target | $33.50 |
| High target | $43.00 |
| Low target | $28.00 |
| Implied upside to consensus | +35.5% |
| Implied return to low (no downside target) | +11.5% |
| Analysts contributing | 26 |
Yahoo Finance consensus, 30 Sep 2026. MarketBeat shows a $34.51 mean and a $45 high. Every published target sits above the close.
| $28.00 |
| $34.03 |
| $33.50 |
| $43.00 |
| Quarter | Revenue | QoQ Δ | YoY Δ | EPS (diluted) | Gross Margin | Adj. EBITDA | Margin | vs Est. | Next-day Reaction |
|---|---|---|---|---|---|---|---|---|---|
| Q2 FY25 (May-25) | $6,328M | +8.9% | +9.5% | $0.42 | 38.6% | $1,622Me | 25.6% | Beat | +6.9% |
| Q3 FY25 (Aug-25) | $8,153M | +28.8% | +3.3% | $1.33 | 46.2% | $2,993M | 36.7% | Beat | −4.0% |
| Q4 FY25 (Nov-25) | $6,330M | −22.4% | +6.6% | $0.31 | 38.2% | $1,488Me | 23.5% | Beat | +9.8% |
| Q1 FY26 (Feb-26) | $6,165M | −2.6% | +6.1% | $0.19 | 36.1% | $1,267Me | 20.6% | Beat | −4.3% |
| Q2 FY26 (May-26) | $6,663M | +8.1% | +5.3% | $0.39 | 36.6% | $1,563Me | 23.5% | Beat | −4.9% |
| Q3 FY26 (Aug-26) | $8,435M | +26.6% | +3.5% | $1.40 | 45.1% | $2,993M | 35.5% | Beat | +13.4% |
| Q4 FY26 guide | ~$6,550Me | −22%e | +3.5%e | ~$0.20 adj | — | ~$1,300M | ~19.8%e | Below cons. ($0.26) | — |
Fiscal year ends 30 November. Gross margin is revenue less cruise operating expenses (before SG&A and D&A). Adj. EBITDA for Q3 quarters is company-reported; figures marked e are the vendor's normalised EBITDA. Q4 revenue is an author estimate (capacity plus yield on Q4 FY25). The seasonal Q3 peak drives the QoQ swings.
Q3 FY26 margin (35.5%) was 1.2 pts below Q3 FY25 (36.7%) on identical adj. EBITDA of $2,993M. The yield gains went to fuel.
| Metric | 31 Aug 2026 | 30 Nov 2025 | 30 Nov 2024 | Target / Status |
|---|---|---|---|---|
| Current ratio | 0.27 | 0.32 | 0.29 | 1.5–3.0 healthy · below, as is structural for cruise |
| Quick ratio | 0.15 | 0.20 | 0.15 | ≥1.0 healthy · below |
| Cash ratio | 0.10 | 0.15 | 0.10 | Cash $1.22B; plus undrawn revolver (not disclosed here) |
Current liabilities include $7.13B of customer deposits (57% of the total) that are settled by sailing, not cash. On an ex-deposits basis the current ratio is 0.64 (derived).
| Peer comparison (most recent reported) | Current Ratio | Net Cash Position | Liquidity Status |
|---|---|---|---|
| CCL (31 Aug 26) | 0.27 | −$22.7B | Thin; deposit-funded |
| RCL (30 Jun 26) | 0.21 | −$22.6B | Thin; deposit-funded |
| NCLH (30 Jun 26) | 0.20 | −$15.8B | Thinnest; highest leverage |
| VIK (30 Jun 26) | 0.81 | −$2.2B | Strongest |
| Peer median | 0.21 | −$15.8B | — |
| Metric | 31 Aug 2026 | 30 Nov 2025 | 30 Nov 2024 | Target / Status |
|---|---|---|---|---|
| Debt-to-equity | 1.68 | 2.17 | ~2.97e | Lower is safer · improving fast |
| Debt-to-assets | 0.47 | 0.52 | ~0.56e | <0.5 conservative · now inside |
| Interest coverage (EBIT / interest) | 3.75 (TTM) | 3.32 | 2.04 | >2.5 healthy · passed |
| Debt service coverage | 2.28 (TTM) | 1.82 | ~1.89e | >1.25 healthy · passed |
Debt excludes operating leases: $23.91B (31 Aug 26), $26.64B (30 Nov 25), ~$27.5B (30 Nov 24, derived). DSCR = adj. EBITDA ÷ (interest + current debt maturities).
| Metric | Q3 FY26 | TTM | Q3 FY25 | FY2025 | FY2024 | Trend |
|---|---|---|---|---|---|---|
| Gross margin | 45.1% | 39.5% | 46.2% | 40.1% | 37.5% | → flat; fuel offset |
| Operating margin | 26.3% | 16.0% | 27.9% | 16.8% | 14.3% | → flat YoY |
| Net margin | 22.8% | 11.4% | 22.7% | 10.4% | 7.7% | ▲ |
| Adj. EBITDA margin | 35.5% | 26.5% | 36.7% | 27.0% | 24.9% | → |
| Return on assets | 3.8% (q) | 6.1% | 3.6% (q) | 5.5% | 3.9% | ▲ |
| Return on equity | 13.5% (q) | 24.0% | 15.5% (q) | 25.6% | 23.7% | → as equity grows |
| DuPont (NPM × AT × EM) | — | 11.4% × 0.54 × 3.90 | — | 10.4% × 0.53 × 4.68 | 7.7% × 0.51 × 6.08 | ROE held while leverage halved |
(q) = single quarter, not annualised. Averages use opening and closing balances. The DuPont split shows ROE has held at 24–26% as equity leverage fell from 6.1× to 3.9×, so returns are now carried by margins rather than gearing.
| Peer comparison | Gross | Op Margin | Net Margin | Adj. EBITDA | ROE | Profitability Rank |
|---|---|---|---|---|---|---|
| CCL (TTM Aug-26) | 39.5% | 16.0% | 11.4% | 26.5% | 24.0% | 3 of 4 |
| RCL | 50.3% | 27.1% | 23.5% | 37.1% | 44.7% | 1 of 4 |
| NCLH | 42.5% | 14.0% | 7.5% | 25.5% | 36.7% | 4 of 4 |
| VIK | 44.3% | 29.4% | 19.3% | 27.4% | n/m | 2 of 4 |
| Peer median | 44.3% | 27.1% | 19.3% | 27.4% | 40.7% | — |
Peers are vendor TTM to 30 Jun 2026. Gross-margin definitions differ between companies, so rank on operating and net margin. VIK's ROE (140%) is distorted by a small equity base and excluded from the median.
| Metric | Current / TTM | Prior year | Comment |
|---|---|---|---|
| Asset turnover | 0.54 | 0.53 (FY25) | Highest in the peer set; old fleet, full ships |
| Revenue per employee | $172k | $166k (FY25) | ~160,000 staff incl. shipboard (vendor) |
| EPS growth (Q3 YoY, GAAP) | +5.3% | +40.3% (FY25) | Adjusted Q3 EPS flat at $1.43 |
| Capacity growth (ALBDs, Q3) | +1.2% | — | FY26 ~1.0%; growth comes from yield |
| Dividend yield | 2.39% | 0.0% | $0.15/qtr, reinstated Dec 2025 |
| FCF yield (TTM) | ~9.4% | ~7.7% (FY25) | TTM FCF ≈ $3.18B (derived) |
| Company | Asset Turnover | Rev / Employee | Employees | EPS Growth | Div Yield | Growth Rank |
|---|---|---|---|---|---|---|
| CCL | 0.54 | $172k | ~160,000 | +5.3% | 2.39% | 4 of 4 |
| RCL | 0.42 | $173k | 107,950 | −4.6% | 2.47% | 2 of 4 |
| NCLH | 0.42 | $228k | 44,500 | n/m | — | 3 of 4 |
| VIK | 0.51 | $536k | 13,000 | +32.3% | — | 1 of 4 |
| Peer median | 0.42 | $228k | 44,500 | — | — | — |
Growth rank is by latest-quarter YoY revenue growth. Peer EPS growth and dividend yield are vendor figures; NCLH's EPS growth (+616%) is a base effect and is marked n/m.
| Metric | Q3 FY26 | Q3 FY25 | YoY | Comment |
|---|---|---|---|---|
| Net yields (constant currency) | record | — | +2.4% | 1.2 pts above guidance |
| Adj. cruise costs ex fuel / ALBD (cc) | — | — | +1.8% | 1 pt better than guidance |
| Occupancy | 111.8% | 111.7% | +0.1 pt | Above 100% as 3rd/4th berths are sold |
| ALBDs | 24.9M | 24.6M | +1.2% | Capacity nearly flat |
| Passengers carried | 3.9M | 3.8M | +2.6% | — |
| Customer deposits (period end) | $7.64B | ~$7.1B | +$0.5B | Q3 record; 2027 ~half booked |
| Fuel cost per metric ton | $826 | $607 | +36.1% | Unhedged; the swing factor |
| Fuel consumption per 1,000 ALBDs | 26.9 | 28.0 | −3.9% | −26% vs 2019 |
| Fuel expense | $615M | $451M | +36.4% | FY26 $2.25B guided |
| Metric | Current | Comment |
|---|---|---|
| P/E TTM (GAAP) | 11.0× | 10.6× on adj. TTM EPS $2.38; peer median 15.0× |
| Forward P/E (FY26 adj. $2.24) | 11.2× | Vendor NTM ~9.7× on $2.59 |
| Price / book | 2.38× | Equity $14.21B |
| Price / sales TTM | 1.22× | Peer median 3.73× |
| EV / adj. EBITDA TTM | 7.7× | EV $56.5B; peer median 13.4× |
| PEG | 0.77 | Vendor, forward growth; ~0.69 on PROPEL 16% CAGR |
| FCF yield TTM | ~9.4% | Funds buybacks and dividend |
| Price / sales | Price | Market Cap | TTM Revenue | P/S TTM | vs Peer Median |
|---|---|---|---|---|---|
| CCL | $25.11 | $33.8B | $27.59B | 1.22× | −67% |
| RCL | $260.67 | $69.7B | $18.68B | 3.73× | 0% |
| NCLH | $14.80 | $6.8B | $10.15B | 0.67× | −82% |
| VIK | $78.71 | $35.2B | $6.97B | 5.05× | +35% |
| Peer median | — | $35.2B | $10.15B | 3.73× | — |
| Earnings & growth-adjusted | TTM EPS | P/E TTM | Rev Growth | PEG | Assessment |
|---|---|---|---|---|---|
| CCL | $2.29 | 11.0× | +3.5% | 0.77 | Cheap on earnings, slow top line |
| RCL | $17.39 | 15.0× | +6.5% | 0.98 | Quality premium |
| NCLH | $1.71 | 8.7× | +4.9% | 1.20 | Cheap for a reason: guide cut, leverage |
| VIK | $2.99 | 26.3× | +16.5% | n/a | Growth premium |
| Peer median | — | 15.0× | +6.5% | 1.09 | — |
CCL trades at half RCL's EBITDA multiple and pays a 9% FCF yield, so valuation gives a cushion on a pullback. The Q3 numbers show that fuel absorbs all of the yield gains, so the fundamentals will not re-rate the stock in a month while crude stays above $100.
Persistency on x, Volatility on y. Source: Trader workbook, Individual regimes daily. Window 6 Aug 2025 – 29 Sep 2026, 289 observations (145 plotted after thinning). As of 29 Sep 2026, 1 trading day behind the 30 Sep 2026 report date.
| Measure | Current | Mean | Std Dev | Min | Max | Percentile | Interpretation |
|---|---|---|---|---|---|---|---|
| Persistency | 0.0706 | 0.0615 | 0.0636 | −0.0129 | 0.1842 | 52.6 | Random / Neutral. Mid-range of its own history; CCL has not been mean-reverting at any point in the window |
| Volatility | −0.0260 | 0.0017 | 0.2891 | −0.4965 | 0.5000 | 47.4 | Normal Vol. Down from +0.379 on 15 Sep; realised range is compressing after the oil shock |
Currently in Q4 Quiet Drift, held 1 consecutive period. Volatility is within 0.05 of the axis (−0.026), so the quadrant call is provisional. CCL is on the boundary between Volatile Trend and Quiet Drift. As of 29 Sep 2026, 1 trading day behind.
| Quadrant | Label | % of period | Character |
|---|---|---|---|
| Q1 | Volatile trend | 48.4% | Directional moves that extend; wide ranges |
| Q2 | Volatile chop | 1.7% | Whipsaw; barely visited |
| Q3 | Quiet range | 0.0% | Never visited; Persistency stayed positive |
| Q4 | Quiet drift | 49.8% | Low-volatility grind; historically best for holding long |
| Transition | Count | Note |
|---|---|---|
| Quiet drift → Volatile trend | 8 | Volatility flips positive on shocks (oil, prints) |
| Volatile trend → Quiet drift | 8 | The move now underway |
| Volatile trend → Volatile chop | 1 | Brief dip of Persistency below zero |
| Volatile chop → Volatile trend | 1 | Reverted immediately |
All 18 transitions over 14 months were Volatility sign changes. Persistency has sat between −0.013 and +0.184, so CCL's character is mildly persistent, and the regime question is only whether volatility is expanding or contracting. As of 29 Sep 2026.
The series updates far less often than Volatility and can hold one value for weeks, producing long vertical runs on the trace. That is the data behaving normally. For the next 10–30 days, watch the Volatility axis. A return above zero on an oil spike would put CCL back in Volatile Trend, where it spent the August–September sell-off. These statistics describe 6 Aug 2025 – 29 Sep 2026 and are not predictions.
| Factor | Correlation | R² (%) | Rolling 60d (current) | Rolling Min | Rolling Max | Stability | Direction |
|---|---|---|---|---|---|---|---|
| Market Driver 1 Primary | 0.000 | 0.0 | 0.174 | −0.380 | 0.319 | Variable | Neutral |
| Market Driver 2 | −0.014 | 0.0 | −0.088 | −0.353 | 0.332 | Variable | Neutral |
| Market Driver 3 | −0.017 | 0.0 | −0.104 | −0.423 | 0.317 | Variable | Neutral |
| Market Driver 4 | 0.012 | 0.0 | 0.063 | −0.316 | 0.404 | Variable | Neutral |
| Market Driver 5 | −0.020 | 0.0 | −0.307 | −0.414 | 0.331 | Variable | Neutral |
| Sector Driver 1 Primary | −0.507 | 25.7 | −0.452 | −0.779 | −0.128 | Variable | Negative |
| Sector Driver 2 | −0.046 | 0.2 | −0.126 | −0.506 | 0.415 | Variable | Neutral |
| Sector Driver 3 | −0.084 | 0.7 | −0.021 | −0.525 | 0.437 | Variable | Negative |
Methodology: daily log returns of CCL against first-differenced Market Driver levels and return-scaled Sector Driver values. Full window 1 Oct 2021 – 29 Sep 2026, 1,253 observations; rolling window 60 days. Correlations are not coloured. Stability is "Variable" when the rolling range exceeds 0.4. Sector Driver 1's rolling correlation has stayed negative throughout (−0.78 to −0.13), so its sign is stable even though its size varies. Drivers as of 29 Sep 2026, 1 trading day behind the report date.
| Factor | Raw Beta | Standardised Beta | Share of Explained Variance |
|---|---|---|---|
| Market Driver 1 (primary) | −0.00001 | −0.005 | <0.1% |
| Sector Driver 1 (primary) | −0.48454 | −0.507 | >99.9% |
CCL behaves as a sector proxy, not a broad-market beta vehicle. Market Driver 1 explains nothing, and about a quarter of the variance runs through Sector Driver 1, which reads as the cyclical-versus-defensive rotation axis in which travel and energy sit on opposite sides. Three-quarters is company- and oil-specific. For the next 10–30 days, an index hedge will not offset CCL's risk. Oil and sector rotation decide the month.
Market Driver 1 (blue) and Sector Driver 1 (orange) against CCL daily returns, Sep 2024 – Sep 2026. Current Sector Driver 1 reading −0.452 against a −0.49 full-period average, so there is no collapse or inversion. Market Driver 1 oscillates around zero (−0.38 to +0.32) and is currently +0.174. As of 29 Sep 2026.
CCL daily returns bucketed by each market group's regime quadrant. Window 8 Feb 2022 – 28 Sep 2026, 1,163 overlapping days. No bucket falls below 30 days, so none is marked thin. The statistics describe history, not the future.
| Market Regime | Days | % of Period | Cumulative Return | Ann. Return | Ann. Vol | Sharpe | Hit Rate | Best Day | Worst Day |
|---|---|---|---|---|---|---|---|---|---|
| Q2 Volatile Chop | 412 | 35.4% | +20.8% | +12.2% | 69.6% | 0.18 | 50.0% | +16.12% | −26.47% |
| Q3 Quiet Range | 291 | 25.0% | +8.7% | +7.5% | 51.8% | 0.15 | 49.1% | +11.74% | −11.86% |
| Q1 Volatile Trend | 170 | 14.6% | +0.6% | +1.0% | 45.0% | 0.02 | 50.0% | +8.58% | −7.02% |
| Q4 Quiet Drift Current | 290 | 24.9% | −22.2% | −19.6% | 38.2% | −0.51 | 47.9% | +8.37% | −9.49% |
| Market Regime | Days | % of Period | Cumulative Return | Ann. Return | Ann. Vol | Sharpe | Hit Rate | Best Day | Worst Day |
|---|---|---|---|---|---|---|---|---|---|
| Q2 Volatile Chop | 408 | 35.1% | +23.2% | +13.8% | 68.9% | 0.20 | 49.8% | +16.12% | −26.47% |
| Q3 Quiet Range | 355 | 30.5% | +11.1% | +7.8% | 50.4% | 0.15 | 48.5% | +11.74% | −11.86% |
| Q4 Quiet Drift Current | 226 | 19.4% | −9.2% | −10.2% | 38.9% | −0.26 | 49.1% | +8.37% | −7.35% |
| Q1 Volatile Trend | 174 | 15.0% | −17.3% | −24.0% | 45.6% | −0.53 | 50.0% | +8.58% | −9.49% |
| Market Regime | Days | % of Period | Cumulative Return | Ann. Return | Ann. Vol | Sharpe | Hit Rate | Best Day | Worst Day |
|---|---|---|---|---|---|---|---|---|---|
| Q1 Volatile Trend | 140 | 12.0% | +10.2% | +19.0% | 51.9% | 0.37 | 54.3% | +8.58% | −14.75% |
| Q4 Quiet Drift Current | 238 | 20.5% | +15.0% | +15.9% | 45.9% | 0.35 | 47.5% | +11.74% | −7.35% |
| Q3 Quiet Range | 343 | 29.5% | −1.4% | −1.0% | 49.0% | −0.02 | 48.1% | +9.29% | −14.72% |
| Q2 Volatile Chop | 442 | 38.0% | −17.6% | −10.4% | 64.5% | −0.16 | 49.5% | +16.12% | −26.47% |
Best row green, worst row red, ranked by Sharpe. Cumulative return is the compounded CCL return across all days spent in that regime. Market regimes as of 28 Sep 2026, 2 trading days behind.
| Group | Current Regime | Best Regime for CCL | Worst Regime | Cum. Return in Current | Sharpe in Current | Sharpe Spread | Days in Current |
|---|---|---|---|---|---|---|---|
| US market | Q4 Quiet Drift | Q2 Volatile Chop | Q4 Quiet Drift | −22.2% | −0.51 | 0.69 | 17 |
| SP500 | Q4 Quiet Drift | Q2 Volatile Chop | Q1 Volatile Trend | −9.2% | −0.26 | 0.73 | 17 |
| Global market | Q4 Quiet Drift | Q1 Volatile Trend | Q2 Volatile Chop | +15.0% | 0.35 | 0.53 | 11 |
| Technology | Q3 Quiet Range | Q1 Volatile Trend | Q4 Quiet Drift | −24.2% | −0.30 | 3.05 | 90 |
| Financials | Q1 Volatile Trend | Q1 Volatile Trend | Q3 Quiet Range | +22.4% | 0.98 | 1.76 | 5 |
| Energy | Q1 Volatile Trend | Q2 Volatile Chop | Q4 Quiet Drift | −61.1% | −0.80 | 4.81 | 66 |
| Utilities | Q2 Volatile Chop | Q4 Quiet Drift | Q2 Volatile Chop | −17.4% | −0.43 | 1.31 | 11 |
| Europe | Q1 Volatile Trend | Q2 Volatile Chop | Q3 Quiet Range | −11.0% | −0.23 | 0.90 | 10 |
| Gold | Q2 Volatile Chop | Q3 Quiet Range | Q1 Volatile Trend | −13.8% | −0.16 | 1.20 | 270 |
| VIX Near | Q4 Quiet Drift | Q1 Volatile Trend | Q4 Quiet Drift | −28.2% | −1.07 | 7.00 | 20 |
| VIX Mid | Q4 Quiet Drift | Q1 Volatile Trend | Q4 Quiet Drift | −36.1% | −0.74 | 3.17 | 101 |
| Bonds near | Q1 Volatile Trend | Q4 Quiet Drift | Q3 Quiet Range | +12.1% | 0.44 | 2.00 | 5 |
| Bonds mid | Q1 Volatile Trend | Q2 Volatile Chop | Q1 Volatile Trend | −53.2% | −0.57 | 7.60 | 7 |
| Bonds long | Q3 Quiet Range | Q1 Volatile Trend | Q4 Quiet Drift | +14.0% | 0.18 | 0.69 | 39 |
All 14 mapped groups. Groups in bold have Sharpe spreads above 1.5, meaning CCL is materially sensitive to that group's regime. Sharpe spread is best-regime Sharpe minus worst-regime Sharpe. The Bonds mid and VIX Near spreads are inflated by extreme annualised returns in single buckets. Market regimes as of 28 Sep 2026, 2 trading days behind.
Regime-conditional history describes 8 Feb 2022 – 28 Sep 2026, not the future. No regime bucket here holds fewer than 30 days. Where one does, annualised figures should not be relied on. Overlapping forward windows overstate the independence of observations. Market regime series as of 28 Sep 2026, 2 trading days behind the report date.
| Date | Headline | Sentiment |
|---|---|---|
| 29 Sep 26 | Carnival beats Q3 with record $8.44B revenue and raises FY26 adj. EPS to $2.24; shares close +13.4% (PR Newswire, Benzinga) | Positive |
| 29 Sep 26 | Q4 adj. EPS guide of ~$0.20 trails the $0.26 consensus (Benzinga) | Negative |
| 29 Sep 26 | CEO: "vacations are sacrosanct". Booking momentum accelerated through July and August; 2027 at record occupancy and price | Positive |
| 29 Sep 26 | Release confirms S&P investment-grade upgrade and release of all collateral; ~$2B shareholder returns expected in FY26 | Positive |
| 24 Sep 26 | JPMorgan cuts target to $39, Susquehanna to $28; CCL closes at a 52-week low of $21.79 | Negative |
| 17 Sep 26 | Goldman Sachs trims target to $30 from $35 on yield concerns and higher oil | Negative |
| 15 Sep 26 | Wells Fargo trims Carnival target on Caribbean pricing pressure; NCLH −3% (24/7 Wall St.) | Negative |
| 10 Sep 26 | Norwegian and Carnival sink to 52-week lows as U.S. crude tops $100 (Cruise Industry News) | Negative |
| 10 Sep 26 | Brent nears $108 as Middle East attacks intensify supply concerns (World Oil) | Negative |
| 1 Sep 26 | Carnival Rewards loyalty programme launches; co-brand card issuance triples | Neutral |
| 20 Aug 26 | NCLH −5%, Carnival −4%, Royal Caribbean −3% as oil climbs (24/7 Wall St.) | Negative |
| 30 Jul 26 | NCLH beats Q2 but cuts FY26 EPS guide to ~$1.50, below the $1.67 consensus (Seatrade Cruise) | Negative |
12 rows, newest first. The September narrative ran almost entirely on oil and Caribbean pricing. The print is the first positive CCL-specific headline since June.
| Field | Carnival Corporation Ltd. | Peer context |
|---|---|---|
| Legal name | Carnival Corporation Ltd. (successor to the dual-listed Carnival Corporation & plc, unified into a single NYSE listing following the Dec 2025 proposal) | — |
| Exchange / IPO | NYSE: CCL · IPO 1987 | RCL NYSE 1993; NCLH NYSE 2013; VIK NYSE 2024 |
| Domicile | Headquartered in Miami, Florida; offshore-incorporated | RCL Liberia/Miami; NCLH Bermuda/Miami; VIK Bermuda |
| Sector / industry | Consumer Discretionary · Hotels, Resorts & Cruise Lines | — |
| Market cap | $33.8B (1.345B shares × $25.11) | Half of RCL's $69.7B; level with VIK's $35.2B |
| Employees | ~160,000 incl. shipboard (vendor) | RCL 107,950; NCLH 44,500; VIK 13,000 |
| TTM revenue | $27.59B (to 31 Aug 2026) | Largest in the group; 1.5× RCL |
| Revenue model | Passenger tickets 65.5% / onboard & other 34.5% (Q3 FY26); deposits collected well ahead of sailing | Same model industry-wide; VIK skews to all-inclusive river and ocean |
| Key differentiators | Largest global fleet and brand portfolio (Carnival Cruise Line, Princess, Holland America, Seabourn, Costa, AIDA, P&O Cruises, Cunard); Celebration Key private destination (~2.5M guests in year one, ~3.5M expected next year); lowest capacity growth in the group | RCL leads on new-ship yield premium and private destinations; VIK on premium demographics |
| CIK | 0000815097 | — |
| Website | carnivalcorp.com | — |
Carnival's Q3 removed the company-specific doubt: record yields, record deposits, investment-grade credit and a 7.7× EV/EBITDA. That makes the $22 low a credible floor. The next month is decided outside the company. Fuel is unhedged, the Q4 guide trails consensus, and the US market and Energy regimes are ones in which CCL has historically lost ground. The evidence favours holding the post-print range over extending it. A move of crude back below $100 before Royal Caribbean's 28 October print would flip the view to bullish. A push toward $110 would flip it to bearish.