CCL · NYSE · Consumer Discretionary · Hotels, Resorts & Cruise Lines

Carnival’s record quarter bought a floor, but oil decides whether the gap holds

In short

A beat-and-raise on 29 September lifted the stock 13.4% to $25.11: record net yields, record deposits, investment-grade credit and about $2 billion of shareholder returns this year. The stock still trades at about 11 times earnings with fuel unhedged. The Q4 guide of $0.20 came in below the $0.26 consensus, and US market and Energy regimes sit where CCL has historically lost ground. Over the next 10–30 days the direction depends less on Carnival than on whether crude comes back below $100 before Royal Caribbean reports on 28 October.

Close 29 Sep 2026
$25.11
30 day
▲ 1.4%
Year to date
▼ 17.8%
From 52W high
▼ 26.1%
Ann. volatility (30d)
52.3%
Regime as of
29 Sep
Market cap
$33.8B
52W range
$21.79–33.99
TTM revenue
$27.59B
Rev growth
+3.5% Q3
P/S TTM
1.22×
P/E TTM
11.0×
Report date
29 Sep 2026
TTM EPS
$2.29 (adj $2.38)
EV/EBITDA
7.7×
Net yield Q3 (cc)
+2.4%
Customer deposits
$7.6B
Net cash
−$22.7B
Employees
~160,000
Next catalyst
28 Oct
CCL · 30-day price
CCL · 1-year price
00Executive Summary
DimensionFindingSignal
Price action+13.4% on 29 Sep, the biggest one-day gain in the year and a new 52-week low five sessions earlier ($21.79, 24 Sep). Still −17.8% YTD and −26.1% from the $33.99 high of 6 Feb. The gap took back roughly the August–September oil sell-off.Mixed
Revenue growthQ3 FY26 revenue $8,435M, +3.5% YoY, a record. TTM $27.59B, +3.6%. Capacity is growing only about 1%, so growth comes from yield (+2.4% cc) rather than berths. The slowest of the four: RCL +6.5%, NCLH +4.9%, VIK +16.5%.Mixed
ProfitabilityRecord Q3 net income of $1,920M (22.8% margin); Q3 operating margin 26.3%. TTM ROE 24.0%, adj. EBITDA margin 26.5%. Adjusted EPS of $1.43 was flat YoY because fuel rose 36% per ton.Bullish
Valuation vs peersP/E 11.0× GAAP TTM (10.6× adjusted) against a 15.0× peer median. EV/EBITDA 7.7× against 13.4×, and P/S 1.22× against 3.73×. It is the cheapest large-cap cruise name on every multiple except NCLH's P/S.Bullish
Platform KPIsNet yields +2.4% cc (1.2 pts above guide), occupancy 111.8%, customer deposits a Q3 record $7.6B (+$0.5B YoY on flat capacity). 2027 is about half booked at record occupancy and price.Bullish
Balance sheetTotal debt $23.9B (from a $36B peak in 2023). S&P upgrade to investment grade, no secured debt left. Offsetting that: current ratio 0.27, net debt $22.7B, D/E 1.68.Mixed
Regime stateQ4 Quiet Drift, on the boundary: Persistency +0.071, Volatility −0.026. Held for 1 period after 2+ months in Volatile Trend, and Volatility fell from +0.38 on 15 Sep. As of 29 Sep 2026 (1 trading day lag).Neutral
Driver exposure74.3% idiosyncratic. The systematic part runs almost entirely through Sector Driver 1 (corr −0.507, stable in sign). Market Driver 1 correlation is 0.000 over five years. As of 29 Sep 2026.Neutral
Key risk (next 10–30 days)Fuel is unhedged. U.S. crude went above $100 on 10 Sep on Middle East strikes. Q3 fuel cost $826/t against $607 a year ago. A 10% move in fuel is about ±$0.05 on the $0.20 Q4 guide (derived).Bearish
Catalysts in windowPost-print target revisions (early Oct). FOMC 27–28 Oct. Royal Caribbean Q3 on 28 Oct, the sector's first read on Q1 2027 Caribbean pricing. Next dividend declaration likely in October. CCL's own Q4 report (~Dec) falls outside the window.Mixed
Overall view (10–30 days)Mixed, leaning constructive if oil eases. The fundamentals and valuation support the post-print level. Oil, and a historically unfavourable market-regime set-up, argue against extending the gap. Composite 6.8 / 10. Mixed

Signal reflects the 10–30 day window only (30 Sep – 30 Oct 2026). Row tint matches the badge. Regime and driver readings as of 29 Sep 2026, 1 trading day behind the report date.

Carnival delivered its best quarter ever and the market paid for it. What the stock does next month depends on crude oil, Caribbean pricing and a weak market-regime backdrop. Those forces pull in different directions, which is why the view is mixed.

01Investment Thesis

Each case states what would have to happen inside the next 10–30 days for it to play out. This section argues; the verdict is in section 02.

Bull case
Demand held and the oil sell-off overshot. Q3 beat guidance by more than $100M ($0.08/share), yields came in 1.2 pts above guide and costs ex-fuel 1 pt better. The shares fell 23% from 28 Jul to 24 Sep on fuel fears while the operating numbers were still improving.
Record deposits de-risk the forward book. Customer deposits are $7.6B (+7% YoY on flat capacity). 2027 is about half booked at record occupancy and price, and 2028 is "off to an excellent start".
Capital returns put a steady bid under the stock. About $1.2B was repurchased in six months (~45M shares) and about $2B is expected back to shareholders in FY26. The dividend is $0.15 a quarter. Buybacks at ~4% of market cap a year matter at 11× earnings.
Investment-grade status widens the buyer base. The S&P upgrade and collateral release open IG-only mandates. Total debt fell $2.7B in nine months to $23.9B, and interest expense is guided to $1.08B for FY26 against $1.35B in FY25.
Valuation has room to re-rate. EV/EBITDA is 7.7× against RCL at 13.4×. Consensus target is $34.03 (+35.5%) and even the lowest published target, $28, is 11.5% above the close. Upward target revisions in the first two weeks of October would add to the post-print move.
What must happen in the window: crude settles back below $100, RCL's 28 Oct print confirms firm Caribbean pricing for 2027, and the stock holds the gap above ~$24.
Neutral case
The gap already priced the beat. The +13.4% move took the stock back to mid-August levels ($24–25). The next CCL-specific data point is the December Q4 report and 2027 guidance, both outside the window.
The Q4 guide caps near-term EPS momentum. Q4 adj. EPS guide is ~$0.20 against $0.26 consensus. The FY raise ($2.22 → $2.24) is only $0.02 once the $0.11 fuel hit is netted out, so estimates may not move much.
The regime read is on the boundary. Persistency is +0.071 and Volatility −0.026, which puts CCL in Quiet Drift by 0.026. Before the print it spent more than two months in Volatile Trend. A range between the $22 low and the $26–28 overhead supply fits this read.
Offsetting market signals. US market Quiet Drift has historically been CCL's worst US regime (Sharpe −0.51). Global market Quiet Drift has been its second-best (Sharpe +0.35). The net historical signal is close to zero.
What must happen in the window: oil stays range-bound around $95–105, RCL is in line, and CCL trades $23–27 with shrinking daily ranges.
Bear case
Fuel is unhedged and the Middle East is escalating. Carnival does not hedge fuel. Q3 fuel expense was $615M against $451M (+36%). FY26 fuel of $2.25B already includes a $150M adverse move since June. With crude above $100, each further 10% is roughly $0.05 off a $0.20 quarter (derived).
Caribbean pricing is getting crowded. Analysts flagged Q1 2027 Caribbean capacity and pricing. NCLH moved to "best price early" and cut FY26 guidance to −5% net yields. Carnival itself cites 37% Caribbean capacity growth over three years.
Fading gaps has worked after recent prints. After +9.8% on the Dec 2025 print the stock was −1.3% five sessions later. Three of the five prints before this one produced reaction days of −4.0% to −4.9%. The only print followed by a clear drift up was June 2025 (+11.4% in 5 days).
The market-regime backdrop has historically been hostile. US market (Quiet Drift, Sharpe −0.51), Energy (Volatile Trend, −0.80) and VIX Near (Quiet Drift, −1.07) are all in regimes where CCL has lost money. 10 of 14 groups sit in a regime with a negative CCL Sharpe.
High beta cuts both ways. The 1-year beta to the S&P 500 is 1.98 and 30-day realised volatility is 52%. A 5% index drawdown on FOMC or geopolitical headlines would historically take about 10% off CCL, back to the $22–23 range.
What must happen in the window: Brent pushes toward $110+, or RCL on 28 Oct flags softer 2027 Caribbean pricing, and the stock refills the gap toward $22.
Carnival's own story improved on 29 September. The next month depends on things it does not control: oil, rival pricing and the market regime.
02Composite Assessment
The finding: over the next 10–30 days CCL trades as an unhedged oil short. The Q3 beat and the $2.24 guide set a floor near $22, but the gap to $25 holds only if crude comes back below $100 before Royal Caribbean's 28 October print. If crude stays above $100, the neutral-to-bear case wins.

2.1 — Dimension scores

Revenue Growth
5.8
+3.5% Q3 YoY on ~1% capacity; 4th of 4 vs NCLH +4.9%, RCL +6.5%, VIK +16.5%
Profitability
7.5
Record $1.92B Q3 NI; TTM op margin 16.0% vs peer median 27.1%; ROE 24%
Valuation
8.4
11.0× P/E, 7.7× EV/EBITDA vs peer medians 15.0× and 13.4×
Earnings Quality
7.8
6/6 EPS beats; 9M FCF $3.16B; but adj. EPS flat YoY at $1.43
Balance Sheet
6.8
IG upgrade, debt −$2.7B YTD; current ratio 0.27, D/E 1.68
Competitive Position
7.0
Largest fleet, Celebration Key 2.5M guests; Caribbean capacity +37% in 3 yrs
Structural Risk
4.5
No fuel hedging; $22.7B net debt; geopolitics and hurricanes
Regime Alignment
4.5
Own regime borderline Q4; US market in CCL's worst regime; 10/14 groups negative-Sharpe
Driver Independence
7.4
74.3% idiosyncratic; systematic share sits on Sector Driver 1
Composite
6.8
Growth 25 · Valuation 20 · Profitability 18 · Execution 12 · Risk 10 · Regime 10 · Driver independence 5

Green at 8 and above, yellow 6–8, red below 6. Execution quality uses Earnings Quality. Risk management is the average of Balance Sheet and Structural Risk (5.65). Competitive Position is shown for context and carries no weight. Weighted sum: 1.45 + 1.68 + 1.35 + 0.94 + 0.57 + 0.45 + 0.37 = 6.8.

2.2 — Where it wins and where it loses

Wins
Cheapest scale operator in the group. EV/EBITDA is 7.7× against 13.4× for RCL and 19.6× for VIK, on a TTM adj. EBITDA of $7.31B.
Execution keeps beating. Six consecutive EPS beats, averaging +21% against consensus over the last six quarters. Q3 net yields came in 1.2 pts above guidance.
Deleveraging is fast. Debt went from $26.6B to $23.9B in nine months. Interest coverage rose from 2.0× (FY24) to 3.8× (TTM), and the debt service coverage ratio is 2.28×.
Cash generation. Nine-month operating cash flow was $5.30B (+13%) and FCF $3.16B (+22%), enough to fund about $2B of FY26 shareholder returns.
Fuel efficiency. Consumption per 1,000 ALBDs is 26.9 against 28.0 (−3.8% YoY) and 26% below 2019, worth about $750M a year at current prices.
Loses
Fuel eats the operating gains. Q3 fuel cost $826/t against $607 (+36%). Adjusted Q3 EPS was flat at $1.43 despite a record top line.
Near-term guide below the Street. Q4 adj. EPS ~$0.20 against $0.26 consensus. Q4 net yields +1.7% cc, slower than Q3's +2.4%, with a 0.6 pt headwind from the new loyalty programme.
Structurally lower margins than RCL. TTM operating margin is 16.0% against RCL's 27.1%, and net margin 11.4% against 23.5%.
Thin liquidity ratios. Current ratio 0.27 and quick ratio 0.15, with $7.1B of customer deposits inside current liabilities. That is normal for cruise but fragile if bookings stall.
Hostile regime backdrop. CCL has returned an annualised −19.6% while the US market sits in Quiet Drift, and −56.0% while Energy is in Volatile Trend. Both regimes are current.
03Risk Factors

Ordered by what can bite inside the next 10–30 days, not by ultimate severity. Structural risks that cannot resolve inside the window are marked as context.

Live in the window
Oil spike from Middle East escalation. Carnival buys fuel at spot. U.S. crude went above $100 on 10 Sep and Brent neared $108 on reported supply attacks. Each 10% move in fuel is about $64M on the $640M Q4 fuel budget, roughly $0.05/share against a $0.20 guide (derived). The stock fell 23% in eight weeks mostly on this.
Read-across from Royal Caribbean on 28 Oct. RCL is the sector's pricing bellwether. Commentary on Q1 2027 Caribbean yields or discounting would reprice CCL within the same session, as NCLH's July guide cut did.
Beta to a macro shock. The 1-year beta to the S&P 500 is 1.98. With FOMC on 27–28 Oct and oil-driven inflation risk, a hawkish surprise or equity drawdown would hit CCL about twice as hard.
Post-earnings gap fill. Three of the last five prints saw reaction days of −4% or worse, and the Dec 2025 +9.8% gap gave back 1.3% within a week. A 13.4% gap on 3.2× average volume (75.4M shares) can retrace if momentum buyers leave.
Late hurricane season. The season runs to 30 November. Itinerary changes and cancellations in the Caribbean hit close-in yield and the Celebration Key cadence. The effect is usually modest but headline-sensitive.
Structural context
Caribbean capacity build. Industry Caribbean capacity is up about 37% over three years. Pricing pressure plays out over 2027 sailings and cannot resolve inside a month. It enters the window only through commentary.
Leverage. Net debt is $22.7B, 3.1× TTM adj. EBITDA. The IG rating lowers refinancing cost, but a demand shock would still hit equity holders hardest. No maturity wall falls inside the window.
PROPEL 2029 target of $3.50 EPS. It implies about 16% annual EPS growth from $2.24. Management calls it "hard work". This is a multi-year credibility question, not a 30-day one.
Consumer and loyalty economics. Carnival Rewards (launched 1 Sep) costs 0.6 pts of Q4 yield. Its payback is only measurable over several quarters.

3.1 — Competitive, macro and financial

RiskCategoryMechanismBites in window?
Crude above $100MacroUnhedged spot fuel; $2.25B FY26 fuel budget; each 10% ≈ $0.05/share per quarterYes
RCL 28 Oct commentaryCompetitiveSector pricing read-across on 2027 Caribbean yieldsYes
FOMC / equity drawdownMacroBeta 1.98 to S&P 500; 52% realised volatilityPossible
Gap retracementTechnical13.4% gap on 3.2× volume; history of fading after printsPossible
Hurricane disruptionOperationalCaribbean itinerary changes hit close-in yieldPossible
Caribbean overcapacityCompetitive+37% industry Caribbean capacity over three years; NCLH discountingStructural
Leverage / refinancingFinancial$23.9B debt; 3.1× net debt / adj. EBITDAStructural
PROPEL 2029 credibilityGovernance$3.50 EPS target needs ~16% CAGRStructural

Almost every risk that can bite in the next month reaches the stock through the fuel line or RCL's pricing commentary. Balance-sheet risk has fallen sharply and is not a window event.

04Earnings & Guidance Signals
+13.4
%
One-day reaction to the Q3 FY26 beat-and-raise, the largest in the 1-year window
Close $22.14 (28 Sep) → $25.11 (29 Sep) on 75.4M shares, 3.2× the 30-day average volume.

4.1 — Earnings history

QuarterReport DateRevenuevs Est.EPS (dil.)vs Est.Stock Reaction
Q3 FY26 (Aug)29 Sep 2026$8,435M+0.5%$1.40 (adj $1.43)+5.9%+13.4%
Q2 FY26 (May)23 Jun 2026$6,663MIn line$0.39 (adj $0.41)+21.1%−4.9%
Q1 FY26 (Feb)27 Mar 2026$6,165M+0.5%$0.19 (adj $0.20)+8.9%−4.3%
Q4 FY25 (Nov)19 Dec 2025$6,330M−0.6%$0.31 (adj $0.34)+38.6%+9.8%
Q3 FY25 (Aug)29 Sep 2025$8,153M~+0.6%$1.33 (adj $1.43)+8.5%−4.0%
Q2 FY25 (May)24 Jun 2025$6,328M~+2.0%$0.42 (adj $0.35)+45.3%+6.9%

EPS surprise is measured on adjusted EPS against consensus. Revenue estimates marked "~" are approximate consensus from press coverage. Reaction is the close-to-close move on the report day (all reports pre-market).

4.2 — Beat consistency

CompanyRev Beat RateEPS Beat RateGuidance
CCL67% (4/6)100% (6/6)FY raised to $2.24; Q4 below Street
RCL (Q2)In lineBeatFY raised to $17.73–17.87
NCLH (Q2)In lineBeatFY cut to ~$1.50
VIK (Q2)BeatBeat2027 53% booked at higher rates
Peer median (last Q)In lineBeat—

4.3 — Forward guidance

ItemValueComment
Next report date~18 Dec 2026Outside the 10–30 day window; FY27 guide due then
Q4 adj. EPS~$0.20Consensus was $0.26; the main disappointment
Q4 net yields (cc)+1.7%~2.3% ex loyalty-programme headwind
Q4 adj. EBITDA~$1.30BQ4 FY25 ≈ $1.49B (derived)
FY26 adj. EPS~$2.24From $2.22 (June); absorbs $0.11 of fuel
FY26 adj. EBITDA~$7.14BAdj. net income ~$3.08B
FY26 fuel expense$2.25BQ4 $640M; unhedged
Guided revenuen/gCarnival guides yields and costs, not revenue

The next Carnival print is not in the window. For the next month, the Q3 beat is the last company-specific data point, and the Q4 shortfall is already in consensus. What moves the stock from here is outside the company.

05Analyst Outlook
PeriodSourceViewKey Point
Sep 2026 (post-print)Morgan StanleyNeutralTarget set at $32.50 on the day of the print; +29% implied
Sep 2026 (pre-print)JPMorgan, Susquehanna, TD Cowen, Goldman, Stifel, Barclays, Wells Fargo, Deutsche BankMixedEight target cuts of $2–5 in the fortnight before the print, citing fuel and Caribbean pricing. All kept Buy/Overweight except Deutsche Bank (Hold)
Sep 2026Weiss RatingsBearishDowngrade to Hold (C+) from Buy (B−) on 10 Sep
Jul 2026Truist / BMONeutralTruist Hold, target to $31; BMO initiates Market Perform, $30
Jun 2026Bernstein / Tigress / CitiMixedBernstein downgrade to Market Perform; Tigress $42, Citi $37 raises
Consensus26 analystsBullish1 Strong Buy / 19 Buy / 6 Hold / 0 Sell; mean target $34.03

Sources: MarketBeat and Benzinga rating logs, Investing.com, Yahoo Finance consensus, retrieved 30 Sep 2026. Most published targets predate the 13.4% post-print move. Revisions in early October are likely but not yet visible.

06Insider & Board Activity
DateInsiderTransactionSharesPriceValueSignal Read
24–25 Aug 2026Micky Arison, ChairmanGift (code G)339,043——Trust-to-trust estate transfer; holds 13.4M direct + 80.7M indirect. No signal
Jun–Aug 2026Company (buyback)Repurchase~45M~$26.7~$1.2BThe strongest signal, bought above today's price (avg derived)
~2 Jun 2026Bettina Deynes, CHROSale43,058$28.10$1.21MSmall, post-vesting; weak negative
~13 May 2026Josh Weinstein, CEOGrant190,965——Annual equity award; no signal
~13 May 2026David Bernstein, CFO & CAOGrant49,894——Annual award; no signal
~13 May 2026Enrique Miguez, General CounselGrant31,399——Annual award; no signal
~13 May 2026Non-executive directorsGrant7,712 each——Board retainer in stock; no signal

Source: SEC Form 4 filings (Arison filing verified directly) and the QuantisNow insider log. Dates marked "~" are approximate filing dates. No open-market insider purchases were filed in 2026. Buyback size and share count come from the Q3 FY26 call; the average price is derived ($1.2B ÷ 45M). Insiders hold about 7.1% of shares.

07Recent News & Catalysts
DateSourceDevelopmentIn window?
~18 Dec 2026Carnival (expected)Q4 FY26 results and the first FY27 guidance. Management: "We'll talk more about 2027 in three months."No
~early Nov 2026NCLH (expected)Q3 results; follows July's cut to FY guide of ~$1.50 and net yields −5%No, just after
28 Oct 2026Royal Caribbean (scheduled)Q3 results; the sector's first read on Q1 2027 Caribbean pricing and 2027 capacity (+4%)Yes
27–28 Oct 2026Federal ReserveFOMC meeting; oil-driven inflation makes it a live risk-appetite event for a 2.0-beta nameYes
Oct 2026Carnival (pattern)Next $0.15 quarterly dividend declaration. The last was declared 9 Jul (ex-date 7 Aug)Likely
Through 30 Nov 2026Atlantic hurricane seasonLate-season storms can force Caribbean itinerary changesYes
29 Sep 2026Carnival 8-KRecord Q3: revenue $8,435M, adj. EPS $1.43 vs $1.35, net yields +2.4% cc, deposits $7.6B, FY EPS to $2.24, Q4 guide $0.20No, sets the base
14–24 Sep 2026Sell-sideEight target cuts (JPM $43→$39, Goldman $35→$30, Susquehanna $33→$28 …) on fuel and Caribbean pricing. Post-print revisions dueEarly window
10 Sep 2026Cruise Industry NewsNCLH and CCL hit 52-week lows as U.S. crude tops $100 on Middle East strikesOngoing

The window is 10–30 days from the 30 Sep 2026 report date (10 Oct – 30 Oct 2026). Items are ordered newest (future) first. Dates marked "expected" or "pattern" are unconfirmed.

Catalysts inside the window

Early–mid Oct: sell-side target revisions after the print, with most targets still set before the 13% gap. October (likely): Q4 dividend declaration at $0.15. 27–28 Oct: FOMC, which moves risk appetite and the dollar-oil complex. 28 Oct: Royal Caribbean Q3, which moves the whole sector through Caribbean pricing and 2027 yield commentary. Continuous: crude oil and Middle East headlines, the single biggest variable for an unhedged fuel buyer.

08Ratings & Price Targets — Peer Frame
CompanyPriceMarket CapTTM RevenueP/S TTMRev Growth (latest Q, YoY)Source ViewNews Sentiment
CCL$25.11$33.8B$27.59B1.22×+3.5%Buy · $34.03Positive
Royal Caribbean (RCL)$260.67$69.7B$18.68B3.73×+6.5%Buy · $350.44Mixed
Norwegian (NCLH)$14.80$6.8B$10.15B0.67×+4.9%Buy · $20.20Negative
Viking (VIK)$78.71$35.2B$6.97B5.05×+16.5%Strong Buy · $109.55Mixed
Peer median—$35.2B$10.15B3.73×+6.5%——

Prices at 29 Sep 2026 close. CCL figures come from its Q3 FY26 8-K (TTM to 31 Aug 2026). Peer figures are vendor TTM to 30 Jun 2026 with latest-quarter growth for Q2 2026. Source view is the consensus rating and mean target. Sentiment is judged from September 2026 coverage. NCLH carries a Buy consensus but a 23% short interest.

8.5Analyst Price Targets — Multiple Sources

Recent analyst actions

Analyst / SourceCurrent TargetPreviousDateImplied ReturnRatingDirection
Morgan Stanley (Rollo)$32.50—29 Sep 2026+29.4%Not disclosed► Set
JPMorgan (Boss)$39.00$43.0024 Sep 2026+55.3%Overweight▼ Lowered
Susquehanna (Stathoulopoulos)$28.00$33.0024 Sep 2026+11.5%Positive▼ Lowered
TD Cowen (Kopelman)$32.00$34.0022 Sep 2026+27.4%Buy▼ Lowered
Goldman Sachs (Dove)$30.00$35.0017 Sep 2026+19.5%Buy▼ Lowered
Stifel (Wieczynski)$35.00$37.0016 Sep 2026+39.4%Buy▼ Lowered
Barclays (Montour)$33.00$35.0016 Sep 2026+31.4%Overweight▼ Lowered
Deutsche Bank (Woronka)$29.00$34.0015 Sep 2026+15.5%Hold▼ Lowered
Wells Fargo (Bowers)$36.00$38.0014 Sep 2026+43.4%Overweight▼ Lowered
Truist (Scholes)$31.00$29.0023 Jul 2026+23.5%Hold▲ Raised

Implied return is measured against the $25.11 close on 29 Sep 2026. Sources: MarketBeat and Benzinga rating logs. Deutsche Bank's action is dated 15 Sep by Benzinga; MarketBeat also lists a 22 Sep $32 target. Eight of the nine actions since 1 August were cuts, all made before the print.

MetricValue
Last close$25.11
Consensus target$34.03
Median target$33.50
High target$43.00
Low target$28.00
Implied upside to consensus+35.5%
Implied return to low (no downside target)+11.5%
Analysts contributing26

Yahoo Finance consensus, 30 Sep 2026. MarketBeat shows a $34.51 mean and a $45 high. Every published target sits above the close.

Target range vs last close ($25.11)
$28.00
$34.03
$33.50
$43.00
09Fundamental Financial Analysis — Company Trends & Peer Comparison

9.A — Quarterly earnings trend

QuarterRevenueQoQ ΔYoY ΔEPS (diluted)Gross MarginAdj. EBITDAMarginvs Est.Next-day Reaction
Q2 FY25 (May-25)$6,328M+8.9%+9.5%$0.4238.6%$1,622Me25.6%Beat+6.9%
Q3 FY25 (Aug-25)$8,153M+28.8%+3.3%$1.3346.2%$2,993M36.7%Beat−4.0%
Q4 FY25 (Nov-25)$6,330M−22.4%+6.6%$0.3138.2%$1,488Me23.5%Beat+9.8%
Q1 FY26 (Feb-26)$6,165M−2.6%+6.1%$0.1936.1%$1,267Me20.6%Beat−4.3%
Q2 FY26 (May-26)$6,663M+8.1%+5.3%$0.3936.6%$1,563Me23.5%Beat−4.9%
Q3 FY26 (Aug-26)$8,435M+26.6%+3.5%$1.4045.1%$2,993M35.5%Beat+13.4%
Q4 FY26 guide~$6,550Me−22%e+3.5%e~$0.20 adj—~$1,300M~19.8%eBelow cons. ($0.26)—

Fiscal year ends 30 November. Gross margin is revenue less cruise operating expenses (before SG&A and D&A). Adj. EBITDA for Q3 quarters is company-reported; figures marked e are the vendor's normalised EBITDA. Q4 revenue is an author estimate (capacity plus yield on Q4 FY25). The seasonal Q3 peak drives the QoQ swings.

Revenue $M · own band
Adj. EBITDA margin % · own band

Q3 FY26 margin (35.5%) was 1.2 pts below Q3 FY25 (36.7%) on identical adj. EBITDA of $2,993M. The yield gains went to fuel.

9.1 — Liquidity ratios

Metric31 Aug 202630 Nov 202530 Nov 2024Target / Status
Current ratio0.270.320.291.5–3.0 healthy · below, as is structural for cruise
Quick ratio0.150.200.15≥1.0 healthy · below
Cash ratio0.100.150.10Cash $1.22B; plus undrawn revolver (not disclosed here)

Current liabilities include $7.13B of customer deposits (57% of the total) that are settled by sailing, not cash. On an ex-deposits basis the current ratio is 0.64 (derived).

Peer comparison (most recent reported)Current RatioNet Cash PositionLiquidity Status
CCL (31 Aug 26)0.27−$22.7BThin; deposit-funded
RCL (30 Jun 26)0.21−$22.6BThin; deposit-funded
NCLH (30 Jun 26)0.20−$15.8BThinnest; highest leverage
VIK (30 Jun 26)0.81−$2.2BStrongest
Peer median0.21−$15.8B—

9.2 — Leverage & solvency

Metric31 Aug 202630 Nov 202530 Nov 2024Target / Status
Debt-to-equity1.682.17~2.97eLower is safer · improving fast
Debt-to-assets0.470.52~0.56e<0.5 conservative · now inside
Interest coverage (EBIT / interest)3.75 (TTM)3.322.04>2.5 healthy · passed
Debt service coverage2.28 (TTM)1.82~1.89e>1.25 healthy · passed

Debt excludes operating leases: $23.91B (31 Aug 26), $26.64B (30 Nov 25), ~$27.5B (30 Nov 24, derived). DSCR = adj. EBITDA ÷ (interest + current debt maturities).

9.3 — Profitability ratios

MetricQ3 FY26TTMQ3 FY25FY2025FY2024Trend
Gross margin45.1%39.5%46.2%40.1%37.5%→ flat; fuel offset
Operating margin26.3%16.0%27.9%16.8%14.3%→ flat YoY
Net margin22.8%11.4%22.7%10.4%7.7%▲
Adj. EBITDA margin35.5%26.5%36.7%27.0%24.9%→
Return on assets3.8% (q)6.1%3.6% (q)5.5%3.9%▲
Return on equity13.5% (q)24.0%15.5% (q)25.6%23.7%→ as equity grows
DuPont (NPM × AT × EM)—11.4% × 0.54 × 3.90—10.4% × 0.53 × 4.687.7% × 0.51 × 6.08ROE held while leverage halved

(q) = single quarter, not annualised. Averages use opening and closing balances. The DuPont split shows ROE has held at 24–26% as equity leverage fell from 6.1× to 3.9×, so returns are now carried by margins rather than gearing.

Peer comparisonGrossOp MarginNet MarginAdj. EBITDAROEProfitability Rank
CCL (TTM Aug-26)39.5%16.0%11.4%26.5%24.0%3 of 4
RCL50.3%27.1%23.5%37.1%44.7%1 of 4
NCLH42.5%14.0%7.5%25.5%36.7%4 of 4
VIK44.3%29.4%19.3%27.4%n/m2 of 4
Peer median44.3%27.1%19.3%27.4%40.7%—

Peers are vendor TTM to 30 Jun 2026. Gross-margin definitions differ between companies, so rank on operating and net margin. VIK's ROE (140%) is distorted by a small equity base and excluded from the median.

9.4 — Efficiency & growth

MetricCurrent / TTMPrior yearComment
Asset turnover0.540.53 (FY25)Highest in the peer set; old fleet, full ships
Revenue per employee$172k$166k (FY25)~160,000 staff incl. shipboard (vendor)
EPS growth (Q3 YoY, GAAP)+5.3%+40.3% (FY25)Adjusted Q3 EPS flat at $1.43
Capacity growth (ALBDs, Q3)+1.2%—FY26 ~1.0%; growth comes from yield
Dividend yield2.39%0.0%$0.15/qtr, reinstated Dec 2025
FCF yield (TTM)~9.4%~7.7% (FY25)TTM FCF ≈ $3.18B (derived)
CompanyAsset TurnoverRev / EmployeeEmployeesEPS GrowthDiv YieldGrowth Rank
CCL0.54$172k~160,000+5.3%2.39%4 of 4
RCL0.42$173k107,950−4.6%2.47%2 of 4
NCLH0.42$228k44,500n/m—3 of 4
VIK0.51$536k13,000+32.3%—1 of 4
Peer median0.42$228k44,500———

Growth rank is by latest-quarter YoY revenue growth. Peer EPS growth and dividend yield are vendor figures; NCLH's EPS growth (+616%) is a base effect and is marked n/m.

Platform metrics

MetricQ3 FY26Q3 FY25YoYComment
Net yields (constant currency)record—+2.4%1.2 pts above guidance
Adj. cruise costs ex fuel / ALBD (cc)——+1.8%1 pt better than guidance
Occupancy111.8%111.7%+0.1 ptAbove 100% as 3rd/4th berths are sold
ALBDs24.9M24.6M+1.2%Capacity nearly flat
Passengers carried3.9M3.8M+2.6%—
Customer deposits (period end)$7.64B~$7.1B+$0.5BQ3 record; 2027 ~half booked
Fuel cost per metric ton$826$607+36.1%Unhedged; the swing factor
Fuel consumption per 1,000 ALBDs26.928.0−3.9%−26% vs 2019
Fuel expense$615M$451M+36.4%FY26 $2.25B guided

9.5 — Market valuation multiples

MetricCurrentComment
P/E TTM (GAAP)11.0×10.6× on adj. TTM EPS $2.38; peer median 15.0×
Forward P/E (FY26 adj. $2.24)11.2×Vendor NTM ~9.7× on $2.59
Price / book2.38×Equity $14.21B
Price / sales TTM1.22×Peer median 3.73×
EV / adj. EBITDA TTM7.7×EV $56.5B; peer median 13.4×
PEG0.77Vendor, forward growth; ~0.69 on PROPEL 16% CAGR
FCF yield TTM~9.4%Funds buybacks and dividend
Price / salesPriceMarket CapTTM RevenueP/S TTMvs Peer Median
CCL$25.11$33.8B$27.59B1.22×−67%
RCL$260.67$69.7B$18.68B3.73×0%
NCLH$14.80$6.8B$10.15B0.67×−82%
VIK$78.71$35.2B$6.97B5.05×+35%
Peer median—$35.2B$10.15B3.73×—
Earnings & growth-adjustedTTM EPSP/E TTMRev GrowthPEGAssessment
CCL$2.2911.0×+3.5%0.77Cheap on earnings, slow top line
RCL$17.3915.0×+6.5%0.98Quality premium
NCLH$1.718.7×+4.9%1.20Cheap for a reason: guide cut, leverage
VIK$2.9926.3×+16.5%n/aGrowth premium
Peer median—15.0×+6.5%1.09—

CCL trades at half RCL's EBITDA multiple and pays a 9% FCF yield, so valuation gives a cushion on a pullback. The Q3 numbers show that fuel absorbs all of the yield gains, so the fundamentals will not re-rate the stock in a month while crude stays above $100.

10Regime Analysis — Persistency & Volatility
−0.026
V
Volatility just crossed below zero, tipping CCL from Volatile Trend into Quiet Drift on the boundary
289 daily observations, 6 Aug 2025 – 29 Sep 2026. Persistency +0.071. As of 29 Sep 2026, 1 trading day behind the report date. Status: CURRENT.

10.1 — Regime trace

CCL — Regime trace · Persistency vs Volatility (289 daily points, oldest faint → newest bright)
Q1 Volatile trend Q2 Volatile chop Q3 Quiet range Q4 Quiet drift Current (29 Sep)

Persistency on x, Volatility on y. Source: Trader workbook, Individual regimes daily. Window 6 Aug 2025 – 29 Sep 2026, 289 observations (145 plotted after thinning). As of 29 Sep 2026, 1 trading day behind the 30 Sep 2026 report date.

10.2 — Current regime read

MeasureCurrentMeanStd DevMinMaxPercentileInterpretation
Persistency0.07060.06150.0636−0.01290.184252.6Random / Neutral. Mid-range of its own history; CCL has not been mean-reverting at any point in the window
Volatility−0.02600.00170.2891−0.49650.500047.4Normal Vol. Down from +0.379 on 15 Sep; realised range is compressing after the oil shock

Currently in Q4 Quiet Drift, held 1 consecutive period. Volatility is within 0.05 of the axis (−0.026), so the quadrant call is provisional. CCL is on the boundary between Volatile Trend and Quiet Drift. As of 29 Sep 2026, 1 trading day behind.

10.3 — Regime occupancy & transitions

QuadrantLabel% of periodCharacter
Q1Volatile trend48.4%Directional moves that extend; wide ranges
Q2Volatile chop1.7%Whipsaw; barely visited
Q3Quiet range0.0%Never visited; Persistency stayed positive
Q4Quiet drift49.8%Low-volatility grind; historically best for holding long
TransitionCountNote
Quiet drift → Volatile trend8Volatility flips positive on shocks (oil, prints)
Volatile trend → Quiet drift8The move now underway
Volatile trend → Volatile chop1Brief dip of Persistency below zero
Volatile chop → Volatile trend1Reverted immediately

All 18 transitions over 14 months were Volatility sign changes. Persistency has sat between −0.013 and +0.184, so CCL's character is mildly persistent, and the regime question is only whether volatility is expanding or contracting. As of 29 Sep 2026.

Persistency moves slowly.

The series updates far less often than Volatility and can hold one value for weeks, producing long vertical runs on the trace. That is the data behaving normally. For the next 10–30 days, watch the Volatility axis. A return above zero on an oil spike would put CCL back in Volatile Trend, where it spent the August–September sell-off. These statistics describe 6 Aug 2025 – 29 Sep 2026 and are not predictions.

11Driver Exposure — Market & Sector Covariation
74.3
%
of daily variance is company-specific; the rest runs almost entirely through Sector Driver 1
Regression on Market Driver 1 and Sector Driver 1, 1,253 overlapping observations, 1 Oct 2021 – 29 Sep 2026. Drivers as of 29 Sep 2026, 1 trading day behind.

11.1 — Driver correlation table

FactorCorrelationR² (%)Rolling 60d (current)Rolling MinRolling MaxStabilityDirection
Market Driver 1 Primary0.0000.00.174−0.3800.319VariableNeutral
Market Driver 2−0.0140.0−0.088−0.3530.332VariableNeutral
Market Driver 3−0.0170.0−0.104−0.4230.317VariableNeutral
Market Driver 40.0120.00.063−0.3160.404VariableNeutral
Market Driver 5−0.0200.0−0.307−0.4140.331VariableNeutral
Sector Driver 1 Primary−0.50725.7−0.452−0.779−0.128VariableNegative
Sector Driver 2−0.0460.2−0.126−0.5060.415VariableNeutral
Sector Driver 3−0.0840.7−0.021−0.5250.437VariableNegative

Methodology: daily log returns of CCL against first-differenced Market Driver levels and return-scaled Sector Driver values. Full window 1 Oct 2021 – 29 Sep 2026, 1,253 observations; rolling window 60 days. Correlations are not coloured. Stability is "Variable" when the rolling range exceeds 0.4. Sector Driver 1's rolling correlation has stayed negative throughout (−0.78 to −0.13), so its sign is stable even though its size varies. Drivers as of 29 Sep 2026, 1 trading day behind the report date.

11.2 — Systematic vs idiosyncratic decomposition

Systematic 25.7%
Idiosyncratic 74.3%
FactorRaw BetaStandardised BetaShare of Explained Variance
Market Driver 1 (primary)−0.00001−0.005<0.1%
Sector Driver 1 (primary)−0.48454−0.507>99.9%

CCL behaves as a sector proxy, not a broad-market beta vehicle. Market Driver 1 explains nothing, and about a quarter of the variance runs through Sector Driver 1, which reads as the cyclical-versus-defensive rotation axis in which travel and energy sit on opposite sides. Three-quarters is company- and oil-specific. For the next 10–30 days, an index hedge will not offset CCL's risk. Oil and sector rotation decide the month.

11.3 — Rolling 60-day driver correlation

Market Driver 1 (blue) and Sector Driver 1 (orange) against CCL daily returns, Sep 2024 – Sep 2026. Current Sector Driver 1 reading −0.452 against a −0.49 full-period average, so there is no collapse or inversion. Market Driver 1 oscillates around zero (−0.38 to +0.32) and is currently +0.174. As of 29 Sep 2026.

12Performance by Market Regime

CCL daily returns bucketed by each market group's regime quadrant. Window 8 Feb 2022 – 28 Sep 2026, 1,163 overlapping days. No bucket falls below 30 days, so none is marked thin. The statistics describe history, not the future.

12.1 — US market · currently in Q4 Quiet Drift

Market RegimeDays% of PeriodCumulative ReturnAnn. ReturnAnn. VolSharpeHit RateBest DayWorst Day
Q2 Volatile Chop41235.4%+20.8%+12.2%69.6%0.1850.0%+16.12%−26.47%
Q3 Quiet Range29125.0%+8.7%+7.5%51.8%0.1549.1%+11.74%−11.86%
Q1 Volatile Trend17014.6%+0.6%+1.0%45.0%0.0250.0%+8.58%−7.02%
Q4 Quiet Drift Current29024.9%−22.2%−19.6%38.2%−0.5147.9%+8.37%−9.49%

12.1b — SP500 · currently in Q4 Quiet Drift

Market RegimeDays% of PeriodCumulative ReturnAnn. ReturnAnn. VolSharpeHit RateBest DayWorst Day
Q2 Volatile Chop40835.1%+23.2%+13.8%68.9%0.2049.8%+16.12%−26.47%
Q3 Quiet Range35530.5%+11.1%+7.8%50.4%0.1548.5%+11.74%−11.86%
Q4 Quiet Drift Current22619.4%−9.2%−10.2%38.9%−0.2649.1%+8.37%−7.35%
Q1 Volatile Trend17415.0%−17.3%−24.0%45.6%−0.5350.0%+8.58%−9.49%

12.1c — Global market · currently in Q4 Quiet Drift

Market RegimeDays% of PeriodCumulative ReturnAnn. ReturnAnn. VolSharpeHit RateBest DayWorst Day
Q1 Volatile Trend14012.0%+10.2%+19.0%51.9%0.3754.3%+8.58%−14.75%
Q4 Quiet Drift Current23820.5%+15.0%+15.9%45.9%0.3547.5%+11.74%−7.35%
Q3 Quiet Range34329.5%−1.4%−1.0%49.0%−0.0248.1%+9.29%−14.72%
Q2 Volatile Chop44238.0%−17.6%−10.4%64.5%−0.1649.5%+16.12%−26.47%

Best row green, worst row red, ranked by Sharpe. Cumulative return is the compounded CCL return across all days spent in that regime. Market regimes as of 28 Sep 2026, 2 trading days behind.

12.2 — Cross-group summary grid

GroupCurrent RegimeBest Regime for CCLWorst RegimeCum. Return in CurrentSharpe in CurrentSharpe SpreadDays in Current
US marketQ4 Quiet DriftQ2 Volatile ChopQ4 Quiet Drift−22.2%−0.510.6917
SP500Q4 Quiet DriftQ2 Volatile ChopQ1 Volatile Trend−9.2%−0.260.7317
Global marketQ4 Quiet DriftQ1 Volatile TrendQ2 Volatile Chop+15.0%0.350.5311
TechnologyQ3 Quiet RangeQ1 Volatile TrendQ4 Quiet Drift−24.2%−0.303.0590
FinancialsQ1 Volatile TrendQ1 Volatile TrendQ3 Quiet Range+22.4%0.981.765
EnergyQ1 Volatile TrendQ2 Volatile ChopQ4 Quiet Drift−61.1%−0.804.8166
UtilitiesQ2 Volatile ChopQ4 Quiet DriftQ2 Volatile Chop−17.4%−0.431.3111
EuropeQ1 Volatile TrendQ2 Volatile ChopQ3 Quiet Range−11.0%−0.230.9010
GoldQ2 Volatile ChopQ3 Quiet RangeQ1 Volatile Trend−13.8%−0.161.20270
VIX NearQ4 Quiet DriftQ1 Volatile TrendQ4 Quiet Drift−28.2%−1.077.0020
VIX MidQ4 Quiet DriftQ1 Volatile TrendQ4 Quiet Drift−36.1%−0.743.17101
Bonds nearQ1 Volatile TrendQ4 Quiet DriftQ3 Quiet Range+12.1%0.442.005
Bonds midQ1 Volatile TrendQ2 Volatile ChopQ1 Volatile Trend−53.2%−0.577.607
Bonds longQ3 Quiet RangeQ1 Volatile TrendQ4 Quiet Drift+14.0%0.180.6939

All 14 mapped groups. Groups in bold have Sharpe spreads above 1.5, meaning CCL is materially sensitive to that group's regime. Sharpe spread is best-regime Sharpe minus worst-regime Sharpe. The Bonds mid and VIX Near spreads are inflated by extreme annualised returns in single buckets. Market regimes as of 28 Sep 2026, 2 trading days behind.

12.3 — Sensitivity callouts

Most sensitive to the Energy regime (Sharpe spread 4.81). While Energy was in Volatile Chop, CCL returned an annualised +172.7% (Sharpe 3.27). In Volatile Trend (current, 66 days) it returned −56.0% (Sharpe −0.80) and −61.1% cumulatively. This is the oil exposure seen through the regime lens.
What has historically followed the current US market regime over 10–30 days. In the 273 days the US market was in Quiet Drift, CCL's 21-day forward return had a median of −1.4% and was positive 49.1% of the time. Unconditionally, the median was +0.6% and positive 50.7% of the time. Over 10 days the median was −1.4% with 45.2% positive. This is history, not a forecast.
Currently in an unfavourable configuration. The US market (Quiet Drift, Sharpe −0.51), VIX Near (Quiet Drift, −1.07), VIX Mid (Quiet Drift, −0.74), Utilities (Volatile Chop, −0.43) and Bonds mid (Volatile Trend, −0.57) all sit in CCL's worst regime for that group. 10 of 14 groups sit in a regime with a negative CCL Sharpe.
The offsets are Global market and Financials. Global market in Quiet Drift (Sharpe +0.35, 21-day forward median +3.6%) and Financials in Volatile Trend (CCL's best Financials regime, Sharpe +0.98) point the other way. So the regime backdrop is unfavourable on balance but not uniformly so.
Do not trade this table.

Regime-conditional history describes 8 Feb 2022 – 28 Sep 2026, not the future. No regime bucket here holds fewer than 30 days. Where one does, annualised figures should not be relied on. Overlapping forward windows overstate the independence of observations. Market regime series as of 28 Sep 2026, 2 trading days behind the report date.

13News & Market Narrative
DateHeadlineSentiment
29 Sep 26Carnival beats Q3 with record $8.44B revenue and raises FY26 adj. EPS to $2.24; shares close +13.4% (PR Newswire, Benzinga)Positive
29 Sep 26Q4 adj. EPS guide of ~$0.20 trails the $0.26 consensus (Benzinga)Negative
29 Sep 26CEO: "vacations are sacrosanct". Booking momentum accelerated through July and August; 2027 at record occupancy and pricePositive
29 Sep 26Release confirms S&P investment-grade upgrade and release of all collateral; ~$2B shareholder returns expected in FY26Positive
24 Sep 26JPMorgan cuts target to $39, Susquehanna to $28; CCL closes at a 52-week low of $21.79Negative
17 Sep 26Goldman Sachs trims target to $30 from $35 on yield concerns and higher oilNegative
15 Sep 26Wells Fargo trims Carnival target on Caribbean pricing pressure; NCLH −3% (24/7 Wall St.)Negative
10 Sep 26Norwegian and Carnival sink to 52-week lows as U.S. crude tops $100 (Cruise Industry News)Negative
10 Sep 26Brent nears $108 as Middle East attacks intensify supply concerns (World Oil)Negative
1 Sep 26Carnival Rewards loyalty programme launches; co-brand card issuance triplesNeutral
20 Aug 26NCLH −5%, Carnival −4%, Royal Caribbean −3% as oil climbs (24/7 Wall St.)Negative
30 Jul 26NCLH beats Q2 but cuts FY26 EPS guide to ~$1.50, below the $1.67 consensus (Seatrade Cruise)Negative

12 rows, newest first. The September narrative ran almost entirely on oil and Caribbean pricing. The print is the first positive CCL-specific headline since June.

14Company Snapshot
FieldCarnival Corporation Ltd.Peer context
Legal nameCarnival Corporation Ltd. (successor to the dual-listed Carnival Corporation & plc, unified into a single NYSE listing following the Dec 2025 proposal)—
Exchange / IPONYSE: CCL · IPO 1987RCL NYSE 1993; NCLH NYSE 2013; VIK NYSE 2024
DomicileHeadquartered in Miami, Florida; offshore-incorporatedRCL Liberia/Miami; NCLH Bermuda/Miami; VIK Bermuda
Sector / industryConsumer Discretionary · Hotels, Resorts & Cruise Lines—
Market cap$33.8B (1.345B shares × $25.11)Half of RCL's $69.7B; level with VIK's $35.2B
Employees~160,000 incl. shipboard (vendor)RCL 107,950; NCLH 44,500; VIK 13,000
TTM revenue$27.59B (to 31 Aug 2026)Largest in the group; 1.5× RCL
Revenue modelPassenger tickets 65.5% / onboard & other 34.5% (Q3 FY26); deposits collected well ahead of sailingSame model industry-wide; VIK skews to all-inclusive river and ocean
Key differentiatorsLargest global fleet and brand portfolio (Carnival Cruise Line, Princess, Holland America, Seabourn, Costa, AIDA, P&O Cruises, Cunard); Celebration Key private destination (~2.5M guests in year one, ~3.5M expected next year); lowest capacity growth in the groupRCL leads on new-ship yield premium and private destinations; VIK on premium demographics
CIK0000815097—
Websitecarnivalcorp.com—
Overall view · next 10–30 days
Mixed · oil-dependent

Carnival's Q3 removed the company-specific doubt: record yields, record deposits, investment-grade credit and a 7.7× EV/EBITDA. That makes the $22 low a credible floor. The next month is decided outside the company. Fuel is unhedged, the Q4 guide trails consensus, and the US market and Energy regimes are ones in which CCL has historically lost ground. The evidence favours holding the post-print range over extending it. A move of crude back below $100 before Royal Caribbean's 28 October print would flip the view to bullish. A push toward $110 would flip it to bearish.

Volatility Farm
CCL · Carnival Corporation Ltd. — short-term view · 30 September 2026
1 · Daily prices and volumes for CCL, RCL, NCLH, VIK and SPY from the Yahoo Finance chart feed (used in place of the Massive API for bulk history). Last completed session 29 Sep 2026 close. Peer market caps and TTM ratios are vendor data (Yahoo Finance) to 30 Jun 2026.
2 · Financial statements from Carnival's Q3 FY26 earnings release and 8-K (29 Sep 2026), prior quarterly releases (Q2 FY25 – Q2 FY26) and FY24–FY25 annual statements. Consensus and analyst actions from MarketBeat, Benzinga, Investing.com and Yahoo Finance. Insider data from SEC Form 4 and QuantisNow.
3 · Persistency and Volatility from the Trader workbook tab Individual regimes daily (6 Aug 2025 – 29 Sep 2026, 1 trading day behind). Market regimes from Market regimes daily (to 28 Sep 2026, 2 trading days behind). Market and Sector Drivers from the Market and Sector driver tabs (to 29 Sep 2026, 1 trading day behind). Freshness status: CURRENT.
4 · Derived rather than reported: all TTM aggregates; market cap, EV, EV/EBITDA, P/E, P/S, P/B, PEG (0.69 variant) and FCF yield; every ratio in 9.1–9.4; Q2 FY25, Q4 FY25, Q1 FY26 and Q2 FY26 adj. EBITDA (vendor-normalised, marked e); FY24 debt ex-leases (~$27.5B) and the ratios using it; Q4 FY26 revenue and margin estimate; buyback average price (~$26.7); fuel sensitivity (~$0.05/share per 10%); ex-deposit current ratio; peer medians and ranks; forward-return statistics and cumulative regime returns in section 12; revenue-surprise figures marked "~".
5 · This report evaluates the likely outcome over the next 10–30 days from 30 Sep 2026 (10 – 30 Oct 2026). Regime and driver statistics describe their stated windows and are not predictions.
6 · This is an analytical document, not investment advice.